Intuitive Machines ($LUNR) Stock Hub 2026: Record Q2 Revenue, a $1.76 Billion Backlog and Adjusted EBITDA Back in the Red
Intuitive Machines flies lunar landers and, after the Lanteris acquisition, builds spacecraft and provides space services at a scale the original business never reached. Second quarter revenue of $206.17 million was 4.1 times the same quarter of 2025 and backlog reached $1,761.95 million, while Adjusted EBITDA went back to negative $13.80 million, free cash flow was negative $83.87 million and the balance sheet still carries a shareholders’ deficit.
Get every Merlintrader report in real time on Telegram: join @merlintraderpub_com.
At a glance
Revenue was $206.17 million against $50.31 million a year earlier. Gross profit excluding depreciation and amortization was $35.87 million, 17.4% of revenue, against a negative $11.84 million a year earlier. Adjusted EBITDA was negative $13.80 million after being positive $2.67 million in the first quarter, and free cash flow was negative $83.87 million. Backlog closed at $1,761.95 million. The full-year outlook of $900 million to $1 billion of revenue with positive Adjusted EBITDA was repeated unchanged. Every figure here comes from the earnings release furnished as Exhibit 99.1 to the Form 8-K of August 13, 2026; the Form 10-Q for the same quarter, which carries the share counts and the customer detail, has followed the release within a day in the company’s recent practice.
Total assets were $1,887.28 million against total liabilities of $975.77 million at June 30, 2026, and the deficit attributable to the company reflects the accumulated losses and the share-class structure rather than insolvency: redeemable noncontrolling interests of $1,194.65 million sit in mezzanine equity above it. The practical constraint is cash. The quarter ended with $367.35 million plus $11.67 million restricted, but that balance was rebuilt with $238.77 million of proceeds from issuing securities, not by the business: operations absorbed $59.80 million and capital expenditure a further $24.07 million. Contract liabilities of $215.52 million are customer money already collected against work still to be performed.
01 The August 13 release, and what is dated after it
Intuitive Machines released its results for the second quarter ended June 30, 2026 before the market opened on Thursday, August 13, 2026, and management held the earnings call the same day at 8:30 a.m. Eastern Time. The release was furnished as Exhibit 99.1 to a Form 8-K filed the same morning. Its headline is the backlog rather than the profit line: Intuitive Machines Reports Second Quarter 2026 Financial Results; Continues Record Backlog Expansion With Quarter-end Backlog of $1.8 Billion.
Nothing else on the calendar carries a company-confirmed date. Third quarter results have not been scheduled; the company released third quarter figures on November 13 in 2025 and on November 15 in 2024, so an early-to-mid November print is the pattern rather than a commitment. The Form 10-Q for the June quarter, which is where the Class A, Class B and Class C share counts and the customer concentration are printed, is the next filing of substance.
Two operational items have windows rather than dates. IM-3, the third Commercial Lunar Payload Services mission, remains the next landing attempt. The sixth CLPS award, for a standardized production lander under NASA’s Moonbase program, was disclosed in this release without a mission date.
Direct links: the second quarter 2026 earnings release · the Form 8-K of August 13, 2026 · Intuitive Machines investor relations · SEC filings on EDGAR.
02 Executive summary
Intuitive Machines spent 2023 to 2025 as a lunar lander company with a small revenue base, a single dominant customer and two Moon landings that both ended on their side. It spent the first eight months of 2026 becoming something structurally different: a vertically integrated space infrastructure contractor with a spacecraft factory, a ground-station network on two continents and a revenue base roughly four times larger.
Three transactions did most of that work. Lanteris Space Systems, formerly Maxar Space Systems, closed on January 13, 2026 for total consideration of $851.0 million. KinetX closed on October 1, 2025. Goonhilly Earth Station and COMSAT closed on August 3, 2026, adding deep-space ground infrastructure in the United Kingdom and the United States for £37.0 million plus a $10 million base cash price for the COMSAT entity.
The second quarter is the first clean read on the combined company, because it is the first full three months with Lanteris inside it. Revenue was $206.17 million against $50.31 million a year earlier, a factor of 4.1. Gross profit excluding depreciation and amortization was $35.87 million, a 17.4% margin, against negative $11.84 million a year earlier. Backlog closed at $1,761.95 million against $213.07 million at December 31, 2025. Bookings were $920 million in the quarter with a further $300 million in the third quarter to date, and national security work went from 3% of revenue a year ago to 30%.
The cost of that transformation is equally visible, and the second quarter made two of the costs sharper. Adjusted EBITDA went back to negative $13.80 million after the first quarter’s positive $2.67 million, so the full-year commitment to positive Adjusted EBITDA now rests entirely on the second half. Free cash flow was negative $83.87 million in the quarter and negative $145.82 million in the half. Cash of $367.35 million at June 30 is higher than the $231.62 million of March 31 only because $238.77 million of securities were issued during the quarter. The shareholders’ deficit attributable to the company was $290.65 million.
The numbers fall into four buckets, and commentary on this stock routinely mixes them: what is contracted, funded and in backlog; what is an awarded task order not yet fully funded; what is a maximum contract ceiling on a shared vehicle; and what is a proposal or an ambition with no contract behind it. Intuitive Machines has genuine items in all four columns. The third column contains the two largest numbers the company has ever put in a press release.
03 Market Data And Peer Comparison
Price and performance figures below are based on the completed session of Wednesday, August 12, 2026, the last close before the second quarter release. Float, ownership, short interest and average volume are from Finviz, pulled on August 13, 2026. Company financial figures come from SEC filings and company releases, each carrying its own reference date.
| Metric | $LUNR |
|---|---|
| Price | $16.95, close of August 12, 2026; the session ranged $16.29 to $17.31 |
| Market capitalisation | ~$3.68B, using the 160,452,309 Class A and 56,568,640 Class C shares reported on the May 7, 2026 cover page |
| Shares outstanding / float | 159.82M Class A at March 31, 2026 / 139.81M float |
| Insider / institutional ownership | 12.86% / 85.51% |
| Short interest | 25.46% of float |
| Average volume / volume on August 12 | 13.14M / 13.52M |
| Volatility, week / month | 9.35% / 7.79% |
| Performance: week / month / quarter | -1.14% / -0.61% / -58.63% |
| Performance: year to date / year | -9.06% / 40.71% |
Peer comparison, all figures at the August 12, 2026 close
| Ticker | Company | Price | Market cap | Short float | Year to date | One year |
|---|---|---|---|---|---|---|
| $RKLB | Rocket Lab | $81.17 | $47.29B | 7.78% | 13.30% | 83.81% |
| $ASTS | AST SpaceMobile | $74.31 | $28.38B | 21.92% | 0.68% | 46.10% |
| $PL | Planet Labs | $24.50 | $8.58B | 10.30% | 22.04% | 257.06% |
| $KRMN | Karman Holdings | $61.91 | $8.22B | 15.39% | -15.27% | 19.62% |
| $MDA | MDA Space | $35.63 | $5.80B | 1.71% | 84.44% | 13.38% |
| $FLY | Firefly Aerospace | $26.54 | $4.35B | 12.71% | 16.23% | -48.77% |
| $LUNR | Intuitive Machines | $16.95 | $3.68B | 25.46% | -9.06% | 40.71% |
| $RDW | Redwire | $13.49 | $3.31B | 16.22% | 74.61% | 37.37% |
| $BKSY | BlackSky | $31.87 | $1.29B | 20.82% | 67.73% | 70.09% |
| $SATL | Satellogic | $5.98 | $911.8M | 17.30% | 217.15% | 64.29% |
Source: Finviz Elite, daily closing series and screener fields pulled on August 13, 2026. Market capitalisations are the vendor’s, restated to the August 12 close; for $LUNR the vendor uses the combined Class A and Class C count, which is the economically correct base and is explained in section 09.
The July supply event is the context for the price series above: Advent International sold 11,495,514 shares on July 28 at $12.84, half of the stock it received in the Lanteris transaction. A seller of that size disclosed in public filings explains part of a de-rating that coincided with revenue quadrupling year over year.
On analyst coverage the honest position is a narrow one. Individual houses, ratings and note dates were not verified for this update, so no coverage table and no consensus target are presented. A consensus figure without named notes behind it is a market-data point, not research, and it is neither a company figure nor a Merlintrader forecast.
04 Verified developments up to August 13, 2026
August 13, 2026 — Second quarter 2026 resultsRevenue of $206.17 million, against $50.31 million in the second quarter of 2025 and $186.73 million in the first quarter of 2026. Product revenue was $166.74 million of it, service revenue $36.68 million and grant revenue $2.76 million. Total cost of revenue excluding depreciation and amortization was $170.30 million, leaving $35.87 million of gross profit on that basis, a 17.4% margin against a negative margin a year earlier. Depreciation and amortization was $14.93 million, research and development $7.73 million and general and administrative expense $60.35 million, giving an operating loss of $47.14 million. Net loss was $62.84 million, of which $46.45 million is attributable to the company and $46.61 million to Class A shareholders, or $0.29 per share on 162,172,470 weighted-average shares. Adjusted EBITDA was negative $13.80 million. Cash and cash equivalents closed at $367.35 million with a further $11.67 million restricted. The full-year outlook was repeated unchanged: revenue of $900 million to $1 billion with positive Adjusted EBITDA.
August 13, 2026 — The award list disclosed with the resultsThe company reported $920 million of bookings in the second quarter and a further $300 million in the third quarter to date. Among them: a contract of more than $600 million for three commercial geostationary satellites, against which a $45.0 million authority to proceed had been received and the estimated total program value booked into backlog; a sixth Commercial Lunar Payload Services task order, for a standardized production lander under NASA’s Moonbase program; an award received in July for 18 spacecraft supporting the Accelerated Missile Defense Tranche 3 constellation described as Golden Dome; and two NASA prime awards for lunar reconnaissance, the Lunar Reconnaissance Orbiter Camera and ShadowCam, covering imaging operations, data storage and analytics. National security work went from 3% of revenue in the second quarter of 2025 to 30% in the second quarter of 2026.
August 3, 2026 — Goonhilly and COMSAT acquisitions completedIntuitive Machines closed the acquisition of Goonhilly Earth Station Limited, a ground-station and satellite communications company registered in England and Wales, for aggregate consideration of £37.0 million split equally between cash and stock, with the stock portion being 960,649 shares of Class A common stock. On the same day a wholly owned subsidiary acquired all of the membership interests of COMSAT LLC, formerly Goonhilly Inc., for a base cash purchase price of $10 million plus expense reimbursement, subject to adjustments and a post-closing true-up. Both were disclosed in a Form 8-K filed August 3, 2026. The company said it intends to use the enlarged network for the upcoming IM-3 and Altus-1 missions.
July 28, 2026 — Advent International sold half its stakeA Form 4 filed on July 29 reported that Advent International sold 11,495,514 shares of Class A common stock on July 28, 2026 at $12.84, leaving 11,495,514 shares held indirectly. Advent received 22,991,028 shares as part of the Lanteris consideration in January. The form was filed with the box checked indicating the reporting person is no longer subject to Section 16, which is what happens when a holder drops below the 10% threshold.
July 28, 2026 — second quarter results date setThe company announced that second quarter 2026 results will be released before the market opens on August 13, 2026, with the conference call the same morning at 8:30 a.m. ET.
July 2026 — NASA delivered the navigation payload for Altus-1NASA said it had delivered its NavCube3-mini navigation payload to Intuitive Machines for integration into Altus-1, the first satellite of the planned lunar relay constellation being built under the Near Space Network Services contract. This is a hardware milestone on the contract that carries the company’s largest headline number.
June 30, 2026 — sixth CLPS award, up to $148.3 millionNASA awarded Intuitive Machines a firm-fixed-price Commercial Lunar Payload Services task order valued at up to $148.3 million, described by the company as scaling Nova-C production to provide repeatable delivery as a service. It is the company’s sixth CLPS task order, the most of any CLPS vendor.
June 4, 2026 — annual meetingShareholders elected the two Class III director nominees, Dr. Kamal Ghaffarian and Stephen Altemus, and ratified Grant Thornton LLP as auditor for the fiscal year ending December 31, 2026. Ghaffarian received 195,999,331 votes for and 22,328,731 against; Altemus received 207,762,049 for and 10,566,013 against.
June 2 and 3, 2026 — a new at-the-market program of up to $500 millionA shelf registration statement became effective on June 2, 2026 covering the sale from time to time of Class A common stock for aggregate gross proceeds of up to $500.0 million. The sales agreement with ten agents, including Barclays, Cantor Fitzgerald, Deutsche Bank, KeyBanc and Stifel, was filed on Form 8-K on June 3, 2026, with commissions of up to 3.0% of the sales price.
May 26, 2026 — NASA awarded the first Lunar Terrain Vehicle task orders elsewhereAt its Moon Base event NASA announced $219 million to Astrolab and $220 million to Lunar Outpost under the Phase 1 High Achievability Mission task orders of the Lunar Terrain Vehicle Services contract. Intuitive Machines, which led the Moon RACER team and held a Phase 1 feasibility award from 2024, was not among the selected providers. The same release confirmed that the Lunar Vertex investigation will fly on the company’s Nova-C lander Trinity, designated Moon Base III and described by NASA as targeted for 2026.
May 18, 2026 — two prime lunar reconnaissance contractsThe company became prime contractor for operations of the Lunar Reconnaissance Orbiter Camera under a $15.5 million cost-plus-fixed-fee three-year contract, and for the ShadowCam instrument on the Korea Pathfinder Lunar Orbiter under a $4.5 million three-year contract. Small in dollars, relevant in kind: the imagery involved supports navigation for the Reiner Gamma landing site.
May 14, 2026 — first quarter results and the Goonhilly agreementRecord quarterly revenue of $186.7 million, first positive Adjusted EBITDA of $2.7 million, record backlog of $1,055.4 million, cash of $231.6 million, and the full-year 2026 forecast of $900 million to $1 billion of revenue with positive Adjusted EBITDA. The same day the company signed the definitive agreement to acquire Goonhilly Earth Station and COMSAT.
March 2026 — the IM-5 task orderThe initial NASA payload contract for the IM-5 mission was awarded in March 2026 with an initial targeted launch of mid-2030. As of March 31, 2026 the company carried total estimated IM-5 revenue under fixed-price contracts of $161.4 million, excluding a further $16.2 million to $18.3 million of constrained consideration. This is the award the company describes publicly as a $180.4 million CLPS contract and its fifth task order, and the first requiring the larger Nova-D cargo lander.
February 27, 2026 — a $175 million equity placementThe company completed the issuance and sale of 11,574,069 shares of Class A common stock at $15.12 per share for aggregate proceeds of $175.0 million under a securities purchase agreement.
January 13, 2026 — Lanteris Space Systems acquiredTotal consideration transferred at closing was $851.0 million: $403.3 million in cash, $43.7 million of transaction bonuses deemed part of consideration, and 22,991,028 shares of Class A common stock valued at $404.0 million using the acquisition-date closing price of $17.57. The cash was funded from cash on hand. Goodwill of $361.1 million was recognized. Lanteris contributed $141.6 million of revenue and $0.2 million of operating income between January 13 and March 31, 2026.
05 The revenue step-up, quarter by quarter
Through 2025 quarterly revenue drifted between $44.8 million and $62.5 million. In the first quarter of 2026 it was $186.7 million, and $141.6 million of that came from a business acquired twelve days into the quarter. The second quarter is the first with Lanteris inside it for all three months, and it produced $206.2 million.
Six quarters, from the pre-acquisition base to the first full quarter with Lanteris inside it.
Source: Form 10-Q filings, the Form 10-K for 2025 and the second quarter 2026 earnings release of August 13, 2026. The second, third and fourth quarters of 2025 are derived from the reported year-to-date totals of $112.837M, $165.274M and $210.059M.
Full-year revenue was $228.0 million in 2024 and $210.1 million in 2025, a decline. The first half of 2026 alone was $392.9 million. The forecast for the full year is $900 million to $1 billion, and reaching the bottom of that range now requires $507.1 million in the second half, an average of $253.6 million a quarter; the top of the range requires $303.6 million a quarter. That is not organic growth; it is consolidation arithmetic plus execution. The distinction matters when judging the quarters that follow.
The 2026 bars are the company range, not a Merlintrader estimate.
Source: Form 10-K for the year ended December 31, 2025 for the actuals; the outlook section of the second quarter 2026 earnings release of August 13, 2026 for the range, repeated unchanged from May 14, 2026.
US$ millions for the three months to June 30, 2026, against $50.31M a year earlier.
- Product revenue$166.74M80.9%
- Service revenue$36.68M17.8%
- Grant revenue$2.76M1.3%
Product revenue is hardware and spacecraft deliveries, the line the Lanteris acquisition created: it was nil in the second quarter of 2025. Service revenue fell from $50.31M to $36.68M year over year as lunar delivery work converted.
Source: Second quarter 2026 earnings release of August 13, 2026.
Revenue was 4.1 times the same quarter of 2025, and the shape changed with it: this is now predominantly a hardware business, with product revenue at 80.9% of the total. Gross profit excluding depreciation and amortization was $35.87 million, 17.4% of revenue, against negative $11.84 million and a negative 23.5% margin a year earlier, when the cost of service revenue alone exceeded total revenue.
US$ millions for the three months to June 30, 2026. Bars below the line are losses or outflows.
Adjusted EBITDA is struck after adding back $7.92M of transaction and integration costs and $10.49M of share-based compensation. Free cash flow is operating cash flow of $(59.80)M less $24.07M of capital expenditure.
Source: Second quarter 2026 earnings release of August 13, 2026. Gross profit is not a line item in the company income statement: it is total revenue less the four disclosed cost-of-revenue lines, all of which exclude depreciation and amortization. Adjusted EBITDA and free cash flow are non-GAAP measures defined and reconciled by the company.
The gap between the 17.4% gross margin and the negative Adjusted EBITDA is where the company now lives. Below the gross line sit $60.35 million of general and administrative expense and $7.73 million of research and development, against $15.58 million and $0.46 million a year earlier. Part of that increase is the acquired cost base and part is transaction and integration cost, $7.92 million of which was added back in the quarter against $19.98 million in the first quarter. Those add-backs are falling; the underlying overhead is not falling with them yet.
06 What the company actually is now: one segment, three pillars
Intuitive Machines reports as a single operating and reportable segment. In its own words in the first quarter Form 10-Q, that segment is “underpinned by three core pillars (delivery services, data transmission services, and infrastructure as a service) that have similar capabilities, customers, and economic characteristics.” The chief operating decision maker is the chief executive officer, and the measures reviewed are net income or loss, Adjusted EBITDA and total assets.
Delivery servicesThe Nova-C and larger Nova-D lunar landers flown under NASA’s Commercial Lunar Payload Services program. Five task orders had been awarded through the first quarter of 2026 and a sixth on June 30, 2026. This is the pillar with the longest public record and, so far, the worst contract economics: IM-3 has been accounted for as a loss contract since 2021 and IM-4 became one during the second quarter of 2025.
Data transmission servicesThe lunar relay constellation being built under the Near Space Network Services contract, plus the ground network. At March 31, 2026 construction in progress included $66.7 million of capitalized costs for the fabrication and development of communications satellites and ground network assets, primarily for that contract. The Goonhilly and COMSAT acquisition on August 3, 2026 attached a physical antenna estate to this pillar.
Infrastructure as a serviceEngineering services and spacecraft manufacturing. This is where OMES III at NASA Goddard sits, executed through the Space Network Solutions joint venture with KBR, and where Lanteris now sits: geostationary communications satellites, weather and Earth-observation spacecraft, and satellite buses for national security programs.
The customer mix changed shape completely in one quarter. In the first quarter of 2025 civil customers, essentially NASA, were 83% of revenue and a single customer accounted for 78% of the total. In the first quarter of 2026 the split was civil 38%, commercial 33% and national security 27%, with four customers each above the 10% disclosure threshold at 36%, 26%, 13% and 13%.
First quarter 2026 revenue by customer type, $ millions
Source: Note 4 to the Form 10-Q for the quarter ended March 31, 2026. The three customer categories total $183.63 million of revenue from contracts with customers; grant revenue of $3.10 million brings total revenue to $186.73 million. Bar widths are percentages of the $71.673 million maximum.
Within the $141.6 million Lanteris contribution, the filing names the largest programs: the Tracking Layer program at $39.5 million, the Power and Propulsion Element at $30.6 million, commercial satellite contracts related to EchoStar at $23.7 million and a government defense contract at $7.7 million. Contract mix also shifted: 87% of first quarter 2026 revenue came from fixed-price contracts, against 61% a year earlier, with cost-reimbursable work falling from 36% to 10%. Fixed price means the margin belongs to the contractor when execution goes well and to nobody when it does not.
07 Financial position at June 30, 2026
| Line | Q2 2026 | Q2 2025 | Note |
|---|---|---|---|
| Total revenue | $206.17M | $50.31M | Product $166.74M, service $36.68M, grant $2.76M |
| Cost of revenue, excluding depreciation and amortization | $170.30M | $62.16M | Includes $7.09M of service cost with affiliated companies |
| Gross profit, excluding depreciation and amortization | $35.87M | $(11.84)M | 17.4% of revenue against a negative 23.5% a year earlier |
| Depreciation and amortization | $14.93M | $0.75M | Intangibles and property from the acquisitions |
| General and administrative | $60.35M | $15.58M | $7.92M of transaction and integration costs were added back in the Adjusted EBITDA reconciliation |
| Operating loss | $(47.14)M | $(28.64)M | Research and development was $7.73M against $0.46M |
| Net loss | $(62.84)M | $(38.21)M | Includes an $11.62M loss on warrant fair value |
| Net loss attributable to Class A shareholders | $(46.61)M | $(25.33)M | $(0.29) per share against $(0.22), on 162.17M weighted-average shares |
| Adjusted EBITDA, non-GAAP | $(13.80)M | $(25.37)M | Positive $2.67M in the first quarter of 2026; negative $11.13M for the half |
| Free cash flow, non-GAAP | $(83.87)M | $(27.32)M | Operating cash flow $(59.80)M less capex $24.07M; $(145.82)M for the half |
| Cash and cash equivalents | $367.35M | $344.90M | Restricted cash a further $11.67M |
| Contract liabilities, current | $215.52M | Not comparable | $57.37M at December 31, 2025; customer money collected against work still to perform |
| Long-term debt | $336.35M | Nil | Carrying value at June 30, 2026 of the $345.0M of 2.500% convertible notes due 2030 issued in August 2025, net of discount |
| Total shareholders’ deficit attributable to the company | $(290.65)M | Not disclosed in the release | Total assets $1,887.28M, total liabilities $975.77M |
Source: the second quarter 2026 earnings release of August 13, 2026, furnished as Exhibit 99.1 to a Form 8-K of the same date. The Form 10-Q for the quarter is not the source of any figure above. Gross profit is not a line item in the company’s income statement; the figures shown are total revenue less the four disclosed cost-of-revenue lines, all of which exclude depreciation and amortization, and the percentages are calculated from those amounts. Adjusted EBITDA and free cash flow are non-GAAP measures defined by the company and reconciled in that release. The free cash flow figure for the second quarter is operating cash flow less capital expenditure for the three months; the company itself presents free cash flow only for the six months, at negative $145.82 million.
The balance sheet has two features that look alarming out of context and are largely structural. The first is the shareholders’ deficit, which is a consequence of the umbrella partnership C corporation structure and the remeasurement of redeemable noncontrolling interests, not of accumulated cash losses alone. The second is that redeemable noncontrolling interests of $1,194.65 million sit in mezzanine equity, above the deficit; they represent the Intuitive Machines, LLC common units still held by the pre-listing investors, 26.3% of the units at March 31, 2026, with the June figure due with the Form 10-Q.
One reconciliation item does not tie. The six-month operating cash outflow of $111.88 million implies a first-quarter figure of $52.08 million, while the first quarter Form 10-Q filed on May 15, 2026 reported $54.77 million. The $2.69 million difference is not explained in the release, and the kind of movement that produces it is a measurement-period adjustment to the Lanteris purchase accounting. The 10-Q will carry the reconciliation.
Restricted cash is excluded; it was $11.67M at June 30, 2026.
The step up in the third quarter of 2025 reflects the $345.0M convertible note issue of August 18, 2025. The fall in the first quarter of 2026 reflects $447.1M of cash used for acquisitions in the half, net of cash acquired. The recovery in the second quarter reflects $238.77M of proceeds from issuing securities, against $59.80M absorbed by operations and $24.07M of capital expenditure.
Source: Quarterly and annual SEC filings and the second quarter 2026 earnings release of August 13, 2026.
What the August 13 print answered, and what it did not
- Revenue against the pro forma base: answered. The first quarter pro forma figure, treating Lanteris as owned for the whole period, was $199.85 million. Reported second quarter revenue of $206.17 million is 3.2% above it. The step-up is being held, not extended sharply.
- The margin: answered, and it improved. Gross profit excluding depreciation and amortization went from 16.1% in the first quarter to 17.4% in the second.
- Adjusted EBITDA: answered, and it went the other way. Positive $2.67 million became negative $13.80 million, with the add-back for transaction and integration costs falling from $19.98 million to $7.92 million. The full-year commitment to positive Adjusted EBITDA now depends entirely on the second half.
- Cash: answered, with a caveat. $367.35 million at June 30 against $231.62 million at March 31, but the increase came from $238.77 million of securities issued during the quarter, and the cash cost of the Goonhilly and COMSAT purchases falls in the third quarter, after the balance sheet date.
- The share counts: not answered. The release does not carry a cover page. The only clue in it is the Class A par value line, which moved from $16 thousand at December 31, 2025 to $17 thousand at June 30, 2026, consistent with a Class A count somewhere between 165 and 174 million at a $0.0001 par value. The exact figure sits on the Form 10-Q cover page.
- Backlog: answered, and it is the headline. $1,761.95 million against $1,055.43 million at March 31.
- The full-year range: answered. Repeated unchanged at $900 million to $1 billion with positive Adjusted EBITDA.
08 Backlog: the number, and exactly what it means
Contracted backlog was $1,761.95 million at June 30, 2026 against $213.07 million at December 31, 2025 and $1,055.43 million at March 31, 2026. The company rounds it to $1.8 billion in its headline. Its own definition, taken verbatim from the earnings release, is this: contracted backlog is “the total estimate of the revenue the Company expects to realize in the future as a result of performing work on awarded contracts, less the amount of revenue the Company has previously recognized.”
That definition is broader than the accounting measure that sits alongside it in the quarterly filing. Remaining performance obligations, prepared under revenue-recognition rules, were $792.3 million at March 31, 2026 against contracted backlog of $1,055.43 million on the same date, a gap of $263.1 million that the company itself attributed to constrained variable consideration and to funded contract value on the OMES III and Near Space Network agreements, where revenue is recognized as services are performed. The June 30 figure for remaining performance obligations is not in the release; it comes with the Form 10-Q, and the gap is the thing to look at rather than the headline.
The movement over the six months to June 30, 2026, as the company describes it.
The named drivers add to $1,757.47 million against a closing balance of $1,761.95 million, a difference of $4.48 million, because the release describes them as the primary components rather than a complete itemization.
Source: Second quarter 2026 earnings release of August 13, 2026, backlog table and accompanying paragraph.
The single largest new item is a contract for three commercial geostationary satellites. The company received a $45.0 million authority to proceed and booked backlog reflecting an estimated total program value of more than $600.0 million. Booking an estimated program value against a funded authority to proceed of $45.0 million is permitted under the company’s own definition of backlog, and it is exactly the kind of item that makes contracted backlog a company-defined measure rather than an audited one.
Three qualifications belong with the figure. First, $612.8 million of it arrived through an acquisition rather than through winning work; that is legitimate backlog, but it says nothing about the win rate of the legacy business. Second, backlog excludes unexercised contract options, which is stated in the filings and is the correct treatment. Third, backlog is not audited and is not comparable across contractors, because each defines it differently.
Set against the guidance, backlog answers the coverage question rather than the profitability one. Revenue of $392.9 million is already booked for the half; the low end of the full-year range needs $507.1 million more and the high end $607.1 million, against $1,761.95 million of backlog. Coverage is not the constraint on 2026. Conversion timing and margin are.
09 Capital structure: three share classes, a convertible, warrants and an at-the-market program
This is where the arithmetic gets genuinely complicated, and where most published share counts for $LUNR go wrong.
The three classes
Intuitive Machines is organized as an umbrella partnership C corporation. The listed entity is a holding company whose only material asset is its equity interest in Intuitive Machines, LLC, which holds the business. At March 31, 2026 the capital table looked like this:
| Class | Authorized | Issued | Outstanding | What it is |
|---|---|---|---|---|
| Class A common | 500,000,000 | 162,010,801 | 159,819,721 | The listed stock. 2,191,080 shares are held in treasury. |
| Class B common | 100,000,000 | 0 | 0 | Authorized but none issued. It exists as a paired voting class for LLC unit holders. |
| Class C common | 100,000,000 | 56,994,367 | 56,994,367 | Voting shares paired with common units of Intuitive Machines, LLC. Exchangeable one for one into Class A. |
| Series A preferred | 25,000,000 | 5,000 | 5,000 | Mezzanine equity, carried at $6.78 million. Conversion price reduced from $12.00 to $5.10 and then to $3.00. |
As of May 7, 2026, the cover page of the Form 10-Q reported 160,452,309 Class A shares, zero Class B and 56,568,640 Class C outstanding. The Class C count falls and the Class A count rises whenever a holder exchanges LLC units, which happens regularly: on July 27, 2026 alone, a Form 4 reported the conversion of 47,303 Class C shares into Class A and their sale the same day at $13.2001.
The holders of those LLC units, described in the filings as the prior investors of Intuitive Machines, LLC, owned 26.3% of the outstanding common units at March 31, 2026 and have the right to exchange them, together with cancellation of the paired Class B or Class C shares, for Class A shares on a one-for-one basis, or for cash if the board approves and the cash is funded by an offering of Class A stock. That right is solely within the control of the holder.
The instruments above the share count
- Convertible notes. $345.0 million principal of 2.500% convertible senior notes due October 1, 2030, issued August 18, 2025. The initial conversion rate is 76.2631 Class A shares per $1,000 principal, an initial conversion price of approximately $13.1125 per share. Full conversion would represent about 26.3 million Class A shares. The company may settle in cash, stock or a combination, at its election, and may not redeem before October 6, 2028.
- Conversion Series A warrants. 4,150,780 shares at an exercise price of $2.57, issued in the January 2024 bridge loan conversion and later assigned to a third-party investor. None had been exercised at March 31, 2026. They are carried as a liability, valued at $69.8 million, which is why a $9.4 million non-cash loss ran through the first quarter income statement.
- Preferred investor warrants. 706,522 shares at $11.50, after an anti-dilution adjustment from the original $15.00. None exercised. Classified in equity.
- At-the-market program. Up to $500.0 million of Class A stock, effective June 2, 2026, with agent commissions of up to 3.0%, sold through ten agents under a sales agreement filed with the prospectus supplement of June 3, 2026. The company has still not disclosed how much has been sold under it. What the second quarter cash flow statement does show is $238.77 million of proceeds from issuing securities during the quarter, against $175.00 million in the first quarter, with $4.16 million of transaction costs. The release does not break that figure down by instrument, so how much of it came through the at-the-market program is not public until the Form 10-Q.
- Earn-out. The business-combination earn-out has already been settled: 7,500,000 Class C shares were issued in the first quarter of 2025 and the change in fair value of earn-out liabilities was nil in the first quarter of 2026. It is no longer an overhang.
The share ladder: what exists, and what could exist, in millions of Class A-equivalent shares
Sources: Form 10-Q cover page and Notes 12 and 13 for the quarter ended March 31, 2026 (Class A and Class C as of May 7, 2026; warrant terms), Note 10 for the convertible note conversion rate, and the Form 8-K of August 3, 2026 for the 960,649 Goonhilly consideration shares. Bar widths are percentages of the 249.1 million total. The Series A preferred is excluded because the filings do not disclose its stated value, so the as-converted count cannot be calculated from public data; it is small. Any shares sold under the at-the-market program, or issued for vesting equity awards after May 7, are additional and not yet disclosed.
Two consequences follow. The first is that the market capitalization quoted by data vendors, about $3.68 billion at the August 12 close, already includes the Class C shares: it is 217.0 million shares multiplied by $16.95, not the 160.5 million Class A shares alone. That 217.0 million is itself the May 7, 2026 count, so it understates the base by whatever was issued during the second quarter. That is the right approach economically, and it means the headline number is not understating the equity base. The second is that on a fully as-converted basis the count is roughly 249.1 million, about 15% above the 217.0 million used in that market capitalization, before any use of the $500 million at-the-market program.
The convertible note conversion price of $13.1125 deserves a second look, because the stock closed at $16.95 on August 12, 2026, 29% above it. The principal early-conversion trigger requires the stock to trade at or above 130% of the conversion price, which is $17.05, for twenty of thirty consecutive trading days in a quarter. The August 12 close was 0.6% below that threshold and the session high of $17.31 was above it, so the condition is close enough that the 26.3 million shares behind the note are a live part of the share-count question rather than a distant one.
10 Funded task orders, contract ceilings and option years: the three things that get mixed up
Intuitive Machines has been awarded some very large numbers. Almost none of them are revenue, and the difference between the categories is the single most useful thing a reader of this company’s press releases can learn.
A funded task orderA specific, priced instruction to do specific work, with money obligated against it. This is what goes into backlog and eventually into revenue. The CLPS mission contracts are of this type.
A contract ceilingThe maximum the government could spend under a vehicle across its whole life, often shared among several vendors. No company is entitled to any of it. Winning a place on the vehicle earns the right to bid for task orders under it.
An option yearA period the customer may or may not exercise. Ceilings routinely quote the total across base and option periods, which is how a five-year contract becomes a ten-year headline.
Near Space Network Services: $4.82 billion ceiling, $150 million funded at award
This is the contract behind the largest number the company publishes, and its own press release title is precise about the distinction: NASA awarded the Near Space Network contract “with a Maximum Potential Value of $4.82 Billion”. It is a firm-fixed-price, multiple-award, indefinite-delivery indefinite-quantity task-order contract for lunar relay services, awarded by NASA Goddard on September 17, 2024. The base ordering period runs five years to September 30, 2029, with a further five-year option period that could extend it to September 30, 2034. The initial award consisted of incrementally funded task orders totaling $150 million.
Progress on it is real and physical. At March 31, 2026 the company had $66.7 million of construction in progress capitalized for communications satellites and ground network assets, primarily for this contract. Altus-1, the first of a planned five-satellite relay constellation, is being integrated, and NASA said in July 2026 that it had delivered the NavCube3-mini navigation payload for it. The company plans to fly Altus-1 with the IM-3 mission and two further relay satellites with IM-4. Funding for the satellites beyond those already ordered has not been disclosed.
Andromeda: an anticipated ceiling of $6.2 billion, no disclosed task order
In the first quarter release the company said it had “Contracted with U.S. Space Force in Q2 as a part of the Andromeda IDIQ contract with an anticipated ceiling value of $6.2 billion to expand space domain awareness capabilities through a constellation of maneuverable satellites designed to observe and track activity in geosynchronous orbit; the first revenue synergy award to combine Intuitive Machines and Lanteris capabilities.” Every load-bearing word there is a qualifier: as a part of, anticipated, ceiling. Andromeda is a multiple-award vehicle. The company has not issued a standalone press release on it, has not disclosed a task-order value, and has not said what share of the vehicle it expects. Until a funded order is announced, $6.2 billion is the size of the pot, not the size of the plate.
OMES III: a $719 million ceiling, held through a joint venture
The Omnibus Multidiscipline Engineering Services III contract at NASA Goddard is a cost-plus-fixed-fee, single-award indefinite-delivery indefinite-quantity contract with a maximum ordering value of $719 million, awarded to Space Network Solutions, a joint venture. The Government Accountability Office upheld the award on protest in August 2023. The economics are shared: the joint venture agreement gives Intuitive Machines a 47% profits interest and KBR 53%. The company consolidates the entity as the primary beneficiary of a variable interest entity; at March 31, 2026 it had total assets of $11.6 million and total liabilities of $8.6 million. In the first quarter the joint venture incurred $5.4 million of cost of revenue with KBR. OMES III revenue is recognized as services are performed, which is why part of its funded value sits in backlog but not in remaining performance obligations.
The CLPS missions: contract values that are real
These are the numbers that behave like revenue, and the Form 10-Q states each one as total estimated revenue under fixed-price contracts, excluding constrained consideration.
Estimated contract revenue by lunar mission at March 31, 2026, $ millions
Sources: management’s discussion in the Form 10-Q for the quarter ended March 31, 2026 for IM-3, IM-4 and IM-5, each stated excluding constrained revenue of $9.7 million, $16.2 million and $18.3 million respectively; and the company press release of June 30, 2026 for the sixth award, which is stated as a value of up to $148.3 million. Bar widths are percentages of $161.4 million.
The contrast is the point. Six CLPS task orders have been awarded, the most held by any vendor on the program; the four still to fly add to roughly $525 million of contract value spread across missions running to 2030. Two contract vehicles the company has publicized carry headline ceilings of $4.82 billion and $6.2 billion, of which $150 million was funded at award on one and nothing has been disclosed on the other. Both facts are true. Only one of them is money.11 The lunar program: what happened, and what is scheduled
IM-1, February 2024
The Nova-C lander Odysseus launched on February 15, 2024 and touched down near Malapert A on February 22, the first American soft lunar landing since 1972 and the first ever by a commercial company. It did not land upright. The lander’s laser rangefinders were inoperable because a safety switch had not been disabled before launch; engineers rerouted altimetry from a NASA payload, the Navigation Doppler Lidar, but a data-validity flag was not set, so that substitute data went unused as well. Without valid altimetry the lander came down faster than planned and about 1.5 kilometers off target on sloping ground, broke a leg and tipped over, coming to rest against a boulder. It communicated for around seven days. NASA said it received data from all six of its payloads and both parties called the mission a success.
IM-2, February and March 2025
The lander Athena launched February 26, 2025 and landed on March 6 near Mons Mouton, closer to the lunar South Pole than any spacecraft before it, but again on its side and roughly 250 meters from the intended point. Operations ended at 1:15 a.m. ET on March 7, less than a day after touchdown, when the batteries were exhausted because the solar panels were badly oriented in extreme cold. On the first quarter 2025 earnings call management gave three contributing causes: noise or interference affecting the laser altimeter; long shadows and a low sun angle at the pole degrading the optical crater-matching navigation; and reference imagery taken from 100 kilometers altitude not representing what the descending lander’s cameras actually saw. Boulder-avoidance maneuvers left the vehicle in the wrong attitude at touchdown.
The stated changes for the next attempt are specific: redundant laser rangefinders from two different vendors, a surface-velocity sensor that does not depend on lighting, an expanded onboard crater-map library including imagery captured during the IM-2 descent, and up to twelve lunar orbits before landing instead of three, to allow more sensor calibration time. The financial trace of these missions is in the filings too. The IM-2 contract was closed out in the third quarter of 2025 with about $5.5 million of revenue recognized.
IM-3
The initial NASA payload contract was awarded in November 2021 with an initial targeted launch date no later than June 2024. It has slipped repeatedly. The Form 10-Q states that the mission timeline runs through March 2027 and that the contract was approximately 89% complete at March 31, 2026. NASA’s own Moon Base release of May 26, 2026 designates the mission Moon Base III, describes it as “also targeted for this year”, and confirms that its anchor investigation, Lunar Vertex, will fly on “Intuitive Machine’s Nova-C Trinity lunar lander” to study lunar swirls, with payloads from the European Space Agency and the Korea Astronomy and Space Science Institute also aboard. The landing site is the Reiner Gamma swirl. Altus-1, the first relay satellite, is planned to fly with it.
The contract economics are poor and disclosed as such. IM-3 has been accounted for as a loss contract since 2021 because estimated costs exceed expected consideration. In the first quarter of 2026 alone, changes in estimated contract costs added a further $2.8 million to that loss. The remaining loss provision recorded in current contract liabilities was $5.2 million at March 31, 2026, down from $6.5 million at year end.
IM-4
Awarded in August 2024, with an initial targeted launch date no later than August 2028. The company’s stated expectation in the first quarter Form 10-Q is that the launch will occur “during the second half of 2027”. Total estimated revenue under fixed-price contracts is $124.5 million excluding $16.2 million of constrained consideration, and the contract was approximately 42% complete at March 31, 2026. It became a loss contract during the second quarter of 2025; the recorded loss provision was $0.5 million at both March 31, 2026 and December 31, 2025, and the first quarter of 2026 brought a small favorable revision of $51 thousand. The mission is to the South Pole and is planned to carry the European Space Agency’s PROSPECT drill package to look for water ice, along with two further relay satellites.
IM-5 and the sixth award
The IM-5 payload contract was awarded in March 2026 with an initial targeted launch of mid-2030 and carries the highest estimated contract revenue of the set at $161.4 million. It is the first mission requiring the larger Nova-D cargo lander. The sixth CLPS award of June 30, 2026, worth up to $148.3 million, is framed by the company as a production-line award rather than a bespoke mission: standard, repeatable delivery as a service.
The Lunar Terrain Vehicle: a loss that has been decided
In April 2024 NASA selected three teams for Lunar Terrain Vehicle feasibility work. Intuitive Machines led the Moon RACER team with AVL, Boeing, Michelin and Northrop Grumman and received a Phase 1 feasibility award of approximately $30 million. The program was restructured in 2026 towards a simpler rover on a faster timeline, and on May 26, 2026 NASA awarded the Phase 1 High Achievability Mission task orders under the Lunar Terrain Vehicle Services contract to Astrolab, at $219 million, and Lunar Outpost, at $220 million. Intuitive Machines was not selected. NASA said it will “expand opportunities for additional vendors through on-ramp competitions”, so the door is not permanently closed, but the first production money has been allocated elsewhere. In the same May 14 release in which it reported first quarter results, the company had said it was awaiting award decisions on both CLPS and LTV proposals. It won the CLPS one in June and did not win the LTV one in May.
12 Lanteris, Goonhilly and the shape of the combined company
Lanteris Space Systems is the former Maxar Space Systems, bought from Advent International and closed on January 13, 2026. It is a long-established spacecraft manufacturer in California with a heritage of geostationary communications satellites built on the 1300-series bus, plus newer smaller platforms used for Earth observation and for national security constellations. Its first-quarter contribution to Intuitive Machines was $141.6 million of revenue and $0.2 million of operating income, on programs the filing identifies as the Tracking Layer, the Power and Propulsion Element, EchoStar commercial satellites and a government defense contract.
The accounting consideration was $851.0 million: $403.3 million cash, $43.7 million of transaction bonuses treated as consideration, and 22,991,028 Class A shares valued at $404.0 million at the acquisition-date closing price of $17.57. Goodwill of $361.1 million was recognized, taking total goodwill to $379.8 million immediately after closing, against $379.2 million on the balance sheet at June 30, 2026. On July 28, 2026 Advent sold exactly half of its consideration shares at $12.84, a price 27% below the value at which they were issued.
Goonhilly Earth Station and COMSAT closed on August 3, 2026. Goonhilly is a British deep-space and satellite communications ground station; COMSAT is its United States counterpart. The company had said when it signed in May that the transaction would add antennas to its space-to-Earth network and support position, navigation and timing, data relay and deep-space communications, and that it intends to use the enlarged network for the IM-3 and Altus-1 missions. Consideration was £37.0 million for the UK entity, half cash and half in 960,649 Class A shares, plus a $10 million base cash price for COMSAT with a post-closing true-up. The transaction is small in dollars and strategically coherent: a relay constellation without ground stations is a satellite with nobody to talk to.
What has changed for the equity story is the character of the revenue. Lunar delivery is episodic, binary and, on the two contracts disclosed as loss-making, unprofitable. Spacecraft manufacturing and ground services are recurring, capacity-constrained and priced on program execution. The first quarter of 2026 is the first time the second type dominated.
13 Management and governance
The company was founded in 2013 by three people who are all still involved: Stephen Altemus, Dr. Kamal Ghaffarian and Dr. Timothy Crain.
| Name | Role | Background |
|---|---|---|
| Stephen Altemus | Chief Executive Officer, President and Director | Co-founder. Re-elected as a Class III director at the June 4, 2026 annual meeting with 207,762,049 votes for and 10,566,013 against. |
| Dr. Kamal Ghaffarian | Chairman of the Board | Co-founder and the largest individual holder. Re-elected as a Class III director with 195,999,331 votes for and 22,328,731 against. |
| Peter McGrath | Senior Vice President and Chief Financial Officer | CFO since September 2024; previously Chief Operating Officer, and with the company since August 2020. Thirty-one years at Boeing before that. |
| Dr. Timothy Crain | Senior Vice President and Chief Technology Officer | Co-founder. CTO since 2021 and Chief Growth Officer from February 2024 to February 2026. Formerly flight dynamics lead on NASA’s Project Morpheus. |
The board is classified into three staggered classes, which means only part of it stands for election in any year. Grant Thornton LLP was ratified as auditor for the year ending December 31, 2026 with 246,639,121 votes for and 280,218 against. The related-party landscape is unusually dense and is disclosed in detail: KBR is the joint-venture partner in Space Network Solutions and also a counterparty for engineering services; ASES, a joint venture between Aerodyne and KBR, is another affiliate, and Ghaffarian is a member of management at Aerodyne Industries. Affiliated-party service costs ran at $5.9 million in the first quarter of 2026. These arrangements are lawful and disclosed, and they are also a reason to read the related-party note rather than skip it.
14 Ownership, Short Interest And Retail Sentiment
Ownership is concentrated and the picture is complicated by the share classes. Finviz Elite reported insider ownership of 12.86% and institutional ownership of 85.51% on August 13, 2026; those percentages are calculated on different bases and should not be added together.
The primary-source picture is clearer. In Amendment No. 12 to his Schedule 13D, filed July 7, 2026 for an event dated July 2, 2026, Dr. Kamal Ghaffarian reported beneficial ownership of 38,429,036 shares, or 19.7% of the class, of which 146,092 shares carry sole voting and dispositive power and 38,282,944 are shared. Ghaffarian Enterprises, LLC reported 36,041,823 shares. Form 4 filings through July 2026 show a repeating pattern: Class C shares converted into Class A and sold the same day under a trading plan intended to satisfy the affirmative-defense conditions of Rule 10b5-1. The July 27, 2026 filing reported 47,303 shares converted and sold at $13.2001, with 34,629,897 Class C shares still held indirectly afterwards.
The other large holder was Advent International, which received 22,991,028 Class A shares as part of the Lanteris consideration in January 2026 and sold 11,495,514 of them on July 28, 2026 at $12.84, retaining an identical number. Its Form 4 was filed with the box checked to indicate it is no longer subject to Section 16 reporting.
Short interest25.46% of floatAbout 35.6 million shares on a float of 139.81 million Days to cover2.71Finviz short ratio, August 13, 2026 Average daily volume13.14 million sharesFinviz Elite, August 13, 2026 Volatility, week and month9.35% and 7.79%Finviz Elite, August 13, 2026A short position of 25% of the float is high in absolute terms and unremarkable for this cohort; $ASTS, $BKSY and $SATL all carry readings above 17%. It has two practical consequences. It makes the stock reflexive around scheduled events, which is what the second quarter release was. And it means part of the daily volume is not an opinion about the business at all.
On retail sentiment, Stocktwits showed a sentiment score of 80 out of 100 with an extremely bullish label on August 13, 2026, on tagged messages running 83.63% bullish against 16.37% bearish, with the bullish share up 2.03 points on the period. The same score was 24 on July 29, the day after the Advent sale, and 79 at the close of August 12. These are self-reported views of non-professional participants on a social platform. They are not research, they are not verified, and they are included here only as a description of the retail conversation.
The Stocktwits snapshot that follows carries its own date. These are opinions of retail traders and non-professional investors, not analyst research, and they measure attention and how one-sided positioning has become rather than anything about the business.
Normalized score from 0 to 100 by session, from extremely bearish to extremely bullish.
The trough of 24 is July 29, the session after Advent International sold 11,495,514 shares at $12.84. These are self-reported views of non-professional participants on a social platform: they measure attention and positioning, not the business.
Source: Stocktwits sentiment history, pulled August 13, 2026. The last column is the reading taken during the session of August 13, before the close.
15 Catalyst table
| Date | Event | Why it matters |
|---|---|---|
| Reported August 13, 2026 | Second quarter 2026 results | Revenue $206.17M, gross margin 17.4% excluding depreciation, Adjusted EBITDA negative $13.80M, cash $367.35M, backlog $1,761.95M, full-year range repeated. |
| Days after the release | Form 10-Q for the quarter ended June 30, 2026 | Carries the Class A, Class B and Class C share counts, the customer concentration, remaining performance obligations and the breakdown of the $238.77M of securities issued. In the last three quarters it followed the release by a day or less. |
| Early to mid November 2026, not confirmed | Third quarter 2026 results | The first of the two quarters that have to deliver positive full-year Adjusted EBITDA after a negative second quarter. Third quarter results came on November 13 in 2025 and November 15 in 2024. |
| Second half of 2026 | IM-3 launch, Nova-C Trinity, Reiner Gamma | NASA designates it Moon Base III and describes it as targeted for 2026. It carries Lunar Vertex, ESA and Korean payloads, and the Altus-1 relay satellite. Third landing attempt after two tip-overs. |
| Alongside IM-3 | Altus-1 deployment and commissioning | The first revenue-bearing asset of the data transmission pillar. NASA delivered its NavCube3-mini payload for integration in July 2026. |
| Not dated | The sixth CLPS task order | Disclosed with the second quarter results as a standardized production lander under NASA’s Moonbase program. No mission date and no contract value have been published. |
| Not dated | The 18-spacecraft Golden Dome award of July 2026 | Described in the results release as supporting the Accelerated Missile Defense Tranche 3 constellation. Contract value, funding profile and delivery schedule have not been disclosed. |
| Second half of 2027 | IM-4 launch | Company’s stated expectation in the Form 10-Q, against a contractual date of no later than August 2028. Carries the ESA PROSPECT drill and two further relay satellites. |
| Not dated | First disclosed task order under the Andromeda vehicle | Would convert an anticipated $6.2 billion ceiling into a funded number for the first time. |
| Ongoing | Use of the up-to-$500 million at-the-market program | Effective June 2, 2026. Usage shows up in the share count and in the cash line, and is disclosed only in periodic filings. |
| Ongoing | Further sales by Advent International and by Ghaffarian entities | Advent holds 11,495,514 shares after the July sale. Ghaffarian conversions and sales run under a Rule 10b5-1 plan. |
| Mid-2030 | IM-5, first Nova-D cargo mission | The largest single CLPS contract value at $161.4 million and the debut of the larger lander class. |
16 The two cases, stated as fairly as possible
The constructive caseIn eighteen months Intuitive Machines has turned a $210 million lunar delivery business with one dominant customer into a contractor that booked $392.9 million of revenue in a single half year, with four customers above 10% of revenue in the first quarter, a $1.76 billion backlog, a spacecraft factory with decades of flight heritage, and a ground network on two continents. Bookings were $920 million in the second quarter with $300 million more in the third quarter to date, and national security work went from 3% of revenue to 30% in a year. It holds more CLPS task orders than any competitor, a place on a $4.82 billion NASA relay contract with hardware already in integration, and a seat on a Space Force space-domain-awareness vehicle. Fixed-price work rose to 87% of revenue, which is where operating leverage lives if execution holds. Gross profit excluding depreciation has already climbed from 16.1% to 17.4% between the first and second quarters, and the transaction and integration add-back fell from $19.98 million to $7.92 million over the same period. If that margin keeps climbing while the acquired overhead settles, the company crosses into sustained positive Adjusted EBITDA during the second half and the equity funding stops being a treadmill.
The skeptical caseThe growth was bought, not won: $612.8 million of the record backlog came in an acquisition, and $851.0 million of consideration went out to get it, funded by $413.8 million of securities issued in six months. Free cash flow was negative $145.8 million over the half and the second quarter alone absorbed $83.9 million. Adjusted EBITDA turned positive in the first quarter and went back to negative $13.8 million in the second, which puts the whole positive full-year commitment on two quarters that have not happened yet. The Class A count rose 32% in the first three months of the year and rose again in the second quarter by an amount the release does not quantify, and there is capacity for up to $500 million more under the at-the-market program, on top of 26.3 million shares behind the convertible note. The two flagship lunar contracts, IM-3 and IM-4, are both accounted for as loss contracts, and the delivery record is two landers on their sides. The largest headline numbers, $4.82 billion and $6.2 billion, are ceilings on shared vehicles, and the company was passed over for the first Lunar Terrain Vehicle production awards in May. Advent sold half its stake at a 27% discount to the price at which it was issued.
17 Scenario framework
These are analytical frameworks for organizing what the next few reporting periods could look like. They are not forecasts, targets or recommendations.
| Scenario | What would have to happen | How you would recognize it |
|---|---|---|
| Integration confirms | Second quarter revenue lands above the $199.85 million pro forma first quarter base, gross profit excluding depreciation moves above the high teens, Adjusted EBITDA stays positive without the help of add-backs, the full-year range is repeated, and IM-3 lands and operates. | Share count roughly flat between filings, backlog holding above $1 billion with new awards replacing recognized revenue, transaction and integration costs falling towards zero, and the first relay satellite generating service revenue. |
| Slow consolidation | Revenue settles near the pro forma run rate, the full-year range is trimmed towards the low end, Adjusted EBITDA oscillates around break-even, and the company funds working capital with measured use of the at-the-market program. | Share count rising by low single-digit percentages per quarter, backlog stable rather than growing, announcements continuing without a step change in the financial statements, and IM-3 slipping into 2027. |
| Execution disappoints | A program cost overrun on a fixed-price contract, a further loss-contract charge, an IM-3 landing failure, or slower conversion of the acquired backlog, with cash burn widening into a low share price. | A fall in gross profit excluding depreciation, new or enlarged loss provisions in contract liabilities, a cut to the full-year range, a jump in the Class A count, or a drawdown that forces reliance on the convertible or the at-the-market program at depressed prices. |
18 Merlintrader bottom line
The August 13 release settled the question the first quarter had left open: the revenue step-up is real and it holds. $206.17 million against $50.31 million a year earlier, on a gross margin excluding depreciation that improved from 16.1% to 17.4%, is a different company from the one that landed Odysseus on its side in February 2024. Backlog of $1,761.95 million, built on $920 million of bookings in one quarter, is the largest number this business has ever carried.
What the same release did not settle is whether the platform pays for itself. Adjusted EBITDA went from positive $2.67 million to negative $13.80 million while the transaction add-backs were falling, which means the underlying overhead is still growing faster than the gross line. Free cash flow was negative $83.87 million in the quarter and negative $145.82 million in the half. The cash balance rose only because $238.77 million of securities were issued into it, and the cash cost of the Goonhilly and COMSAT purchases lands in the third quarter. The full-year commitment to positive Adjusted EBITDA now has to be delivered entirely in the second half.
The evidence hierarchy for this stock is unusually easy to write down. Revenue of $206.17 million, backlog of $1,761.95 million, cash of $367.35 million and Adjusted EBITDA of negative $13.80 million are figures in a release furnished to the SEC. The six CLPS task orders and the $150 million funded at the award of the Near Space Network contract are quantified orders. The three-satellite geostationary contract is a $45.0 million funded authority to proceed carrying an estimated program value above $600.0 million into backlog. Andromeda’s anticipated $6.2 billion ceiling and the $4.82 billion maximum potential value of the relay contract are pots that several companies will draw from over a decade. Those four buckets do not mix.
And the number that will say the most in the shortest time is still not in the press release. It is on the cover page of the Form 10-Q, where the Class A, Class B and Class C share counts are printed. The release put a single clue in the reader’s hands: a Class A par value that moved from $16 thousand to $17 thousand.
For broader catalyst tracking across the space, defense and AI complex, the Merlintrader Free Catalyst Calendar lists the dated events for the sector.
Related Research On Merlintrader
- Space, Defense & AI Stock Hubs 2026: the new infrastructure race — the full index of company hubs in this sector.
- Intuitive Machines and the NASA award — earlier coverage of the contract that underpins the data transmission pillar.
- Rocket Lab ($RKLB) Stock Hub — the launch and spacecraft peer with a very different funding profile.
- Firefly Aerospace ($FLY) Stock Hub — another CLPS provider, and the builder selected for NASA’s MoonFall spacecraft.
- Redwire ($RDW) Stock Hub — a space infrastructure company running the same acquisition-plus-equity playbook.
- Why space stocks keep failing — background on why contract ceilings and revenue diverge in this sector.
- Dilution, ATMs and PIPEs: how equity funding actually works — background for the capital structure section above.
- Weekly Market Pulse — the week ahead across catalysts and earnings.
Primary Sources And Reference Links
- Second quarter 2026 financial results (August 13, 2026), furnished as Exhibit 99.1 to a Form 8-K of the same date: source of every second quarter figure used here, including revenue of $206.168 million, the cost and expense lines, the net loss of $62.841 million, Adjusted EBITDA of negative $13.799 million, the balance sheet at June 30, 2026, the cash flow statement, backlog of $1,761.950 million and its movement, the bookings figures, the award list and the unchanged full-year outlook.
- Form 8-K dated August 13, 2026: items 2.02 and 9.01, the filing that furnishes the results release.
- Prospectus supplement of June 3, 2026: the up to $500.0 million at-the-market program, the ten sales agents and the terms of the sales agreement.
- Intuitive Machines announces the date for second quarter 2026 results (July 28, 2026), source of the August 13 date, the 8:30 a.m. ET call time, the dial-in numbers and conference ID 2863646.
- Form 10-Q for the quarter ended March 31, 2026, filed May 15, 2026: source of the revenue and cost lines, the customer and contract-type splits, the capital-stock table, the convertible note and warrant terms, the Lanteris consideration, the remaining performance obligations, the mission contract values and completion percentages, and the liquidity note.
- First quarter 2026 financial results (May 14, 2026): backlog of $1,055.4 million and its definition, Adjusted EBITDA of $2.667 million, free cash flow of negative $64.644 million, the $428.9 million of new awards, the Andromeda ceiling language, and the full-year outlook of $900 million to $1 billion of revenue with positive Adjusted EBITDA.
- Form 8-K dated August 3, 2026: completion of the Goonhilly acquisition for £37.0 million including 960,649 Class A shares, and of the COMSAT purchase for a base cash price of $10 million.
- Completion of the Goonhilly and COMSAT acquisitions (August 3, 2026).
- Form 8-K dated May 14, 2026: the share purchase agreement for Goonhilly Earth Station and the conditions to completion.
- Form 8-K dated June 3, 2026: the sales agreement for the at-the-market program of up to $500.0 million, the ten agents and the commission of up to 3.0%.
- Form 8-K dated June 8, 2026: the results of the June 4, 2026 annual meeting.
- Form 10-K for the year ended December 31, 2025: full-year revenue of $210.059 million, net loss of $83.294 million, cash of $582.606 million and backlog of $213.070 million.
- Definitive proxy statement (April 24, 2026): directors, executive officers and their biographies.
- Schedule 13D/A No. 12 (filed July 7, 2026): Dr. Kamal Ghaffarian’s beneficial ownership of 38,429,036 shares, or 19.7% of the class.
- Advent International Form 4 (July 29, 2026): the sale of 11,495,514 Class A shares on July 28, 2026 at $12.84.
- Ghaffarian Form 4 (July 29, 2026): 47,303 Class C shares converted and sold on July 27, 2026 at $13.2001 under a Rule 10b5-1 plan.
- NASA release 26-046, “NASA Provides Update on Moon Base Rovers, Landers, Missions” (May 26, 2026): the $219 million Astrolab and $220 million Lunar Outpost Lunar Terrain Vehicle task orders, and the Moon Base III designation for the Nova-C Trinity lander carrying Lunar Vertex.
- NASA: lunar relay contractor selected for Near Space Network Services (September 17, 2024): the firm-fixed-price multiple-award IDIQ, the maximum potential value of $4.82 billion, the ordering period to September 30, 2029 with a five-year option, and the $150 million of initial incrementally funded task orders.
- Company announcement of the Near Space Network award, which states the maximum potential value in its own title.
- NASA: navigation system delivered for the commercial lunar relay (July 2026): the NavCube3-mini payload handed over for integration into Altus-1.
- Sixth NASA CLPS award (June 30, 2026), valued at up to $148.3 million.
- Two prime lunar reconnaissance contracts (May 18, 2026): $15.5 million for the Lunar Reconnaissance Orbiter Camera and $4.5 million for ShadowCam.
- Completion of the Lanteris Space Systems acquisition (January 13, 2026).
- GAO validation of the $719 million OMES III award.
- NASA’s CLPS page for Intuitive Machines · company press release archive.
Share price, market capitalization, float, short interest, ownership percentages and performance are from Finviz Elite, read on August 13, 2026, with the August 12 closing price cross-checked against the daily series of the same provider. No consensus analyst target is carried, because the individual notes behind an aggregate figure were not verified. Retail sentiment figures are from StockTwits and represent self-reported, non-professional opinion. All company financial data, share counts, backlog figures, contract values and mission details come from Intuitive Machines’ SEC filings and its own press releases, or from NASA announcements.
Price and performance data are through the completed August 12, 2026 session, the last close before the second quarter release; float, short interest and ownership are Finviz fields pulled on August 13, 2026. All company financial figures come from SEC filings and the company’s own releases, each with its own reference date, and the second quarter figures come from the earnings release furnished as Exhibit 99.1 to the Form 8-K of August 13, 2026 rather than from a Form 10-Q, which had not been filed for that quarter. Stocktwits data is used only for the clearly labelled retail-sentiment snapshot, read on August 13, 2026.
Get these reports in real time
Every Merlintrader stock hub, catalyst update and market brief is published to Telegram the moment it goes live. No paywall, no spam, just the research.
Disclaimer. This content is published by Merlintrader for educational and informational purposes only. It is independent journalism and research. It does not constitute investment advice, an investment recommendation, an offer or a solicitation to buy or sell any security, and it is not a research report within the meaning of applicable United States securities regulation. Nothing here should be read as a recommendation to buy, sell or hold $LUNR or any other security.
Figures are taken from public filings with the U.S. Securities and Exchange Commission, company press releases and market-data providers, and are stated with their reference dates. Data can change without notice, and figures published before a results release become outdated the moment that release is issued. Merlintrader makes no representation that the information is complete or current at the time of reading. Readers should verify every figure against the primary source before acting on it.
Space infrastructure, defence technology and applied artificial intelligence companies carry substantial risk. Programme delays, cost overruns, launch failures, contract cancellations and changes in government procurement can move results sharply from one quarter to the next. Contract ceilings and vendor-pool positions are not orders. Companies that fund themselves through at-the-market equity programmes or convertible instruments can dilute existing holders materially and without advance notice, and businesses at this stage can lose all of their value. Every reader is responsible for their own decisions and should consult a licensed financial adviser where appropriate.
Merlintrader may hold positions in securities mentioned. Some links on this page are affiliate or referral links, including those to Finviz and Stocktwits, which may generate a commission at no cost to the reader. Full legal information is available on the disclaimer and terms of use and privacy pages.
Earnings dates, launch windows, regulatory deadlines and clinical catalysts in one free, filterable calendar.
Open the calendar →



